Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Intangible Assets

v3.22.0.1
Intangible Assets
12 Months Ended
Feb. 28, 2021
Disclosure Of Intangible Assets [Abstract]  
Intangible Assets

5

Intangible assets

 

 

 

IT

platform

 

 

Development

costs

 

 

Total

 

 

 

US$

 

 

US$

 

 

US$

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

As of February 28, 2019

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

300,149

 

 

 

300,149

 

Reclassification to IT platform

 

 

300,149

 

 

 

(300,149

)

 

 

 

As of February 29, 2020

 

 

300,149

 

 

 

 

 

 

300,149

 

Additions

 

 

9,457,562

 

 

 

204,448

 

 

 

9,662,010

 

Reclassification to IT platform

 

 

186,317

 

 

 

(186,317

)

 

 

 

As of February 28, 2021

 

 

9,944,028

 

 

 

18,131

 

 

 

9,962,159

 

Accumulated amortisation and impairment loss

 

 

 

 

 

 

 

 

 

 

 

 

As of February 28, 2019

 

 

 

 

 

 

 

 

 

Amortisation for the year

 

 

(9,172

)

 

 

 

 

 

(9,172

)

As of February 29, 2020

 

 

(9,172

)

 

 

 

 

 

(9,172

)

Amortisation for the year

 

 

(141,644

)

 

 

 

 

 

(141,644

)

Impairment loss

 

 

(1,907,503

)

 

 

 

 

 

 

(1,907,503

)

As of February 28, 2021

 

 

(2,058,319

)

 

 

 

 

 

(2,058,319

)

Carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

As of 29 February 2020

 

 

290,977

 

 

 

 

 

 

290,977

 

As of 28 February 2021

 

 

7,885,709

 

 

 

18,131

 

 

 

7,903,840

 

 

During the financial year, cost incurred amounting to US$186,317 (2020: US$300,149) of development expenditure for Kratos platform has been capitalised from the point in time the development of the platform becomes technically feasible.

 

During the year, US$730,000 of the development expenditure acquired was offset with the trade balances of an external customer who also trades on the IT platform.

 

At each reporting period the Group is required to assess whether or not the carrying value of its intangible assets are in excess of their fair value.  If the carrying value of intangible assets is in excess of their fair value, an impairment charge is taken to reduce the carrying value to equal its fair value.  The determination of fair value requires the use of estimates and judgments.  Fair value is determined by applying a discounted cash flows model (“DCF”) to determine the value in use or the net realizable value.  Inputs to a DCF model include estimates of the performance of our business over a period of time and a discount rate. The discount rate used reflects a weighted average cost of capital for a representative peer group of financial technology companies which was 19.6%.